Gyldendal A/S
CSE:GYLD B

Watchlist Manager
Gyldendal A/S Logo
Gyldendal A/S
CSE:GYLD B
Watchlist
Price: 322 DKK Market Closed
Market Cap: 845.6m DKK

Relative Value

The Relative Value of one GYLD B stock under the Base Case scenario is 399.91 DKK. Compared to the current market price of 322 DKK, Gyldendal A/S is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GYLD B Relative Value
Base Case
399.91 DKK
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
60
vs Industry
13
Median 3Y
21.9
Median 5Y
30.6
Industry
18.5
vs History
74
vs Industry
32
Median 3Y
10.6
Median 5Y
10
Industry
11.5
vs History
60
vs Industry
11
Median 3Y
10.1
Median 5Y
16
Industry
15.9
vs History
82
vs Industry
32
Median 3Y
2.5
Median 5Y
2.8
Industry
1.8
vs History
69
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
1.7
vs History
68
vs Industry
48
Median 3Y
2.9
Median 5Y
2.8
Industry
3.6
vs History
90
vs Industry
34
Median 3Y
8.2
Median 5Y
8.9
Industry
9.1
vs History
88
vs Industry
15
Median 3Y
26.1
Median 5Y
32
Industry
13
vs History
71
vs Industry
33
Median 3Y
10.2
Median 5Y
9.6
Industry
10.9
vs History
50
vs Industry
18
Median 3Y
19.3
Median 5Y
14.9
Industry
13.5
vs History
80
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

GYLD B Competitors Multiples
Gyldendal A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Gyldendal A/S
CSE:GYLD B
845.6m DKK 1.1 26.5 7.2 18.6
US
News Corp
NASDAQ:NWSA
16.7B USD 1.8 34.3 11.2 17.5
UK
Pearson PLC
LSE:PSON
7B GBP 2 16.2 9.8 14
US
New York Times Co
NYSE:NYT
8.6B USD 3.3 28.5 17.2 20.9
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.8B EUR 2.1 55.7 7.8 13.2
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.1B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
31.3B HKD 3.5 -136.9 23.3 33.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
28.5B CNY 2.1 16.3 11.6 11.6
JP
Kadokawa Corp
TSE:9468
503.4B JPY 1.9 48.6 15.1 20.7
FR
Lagardere SA
PAR:MMB
2.9B EUR 0.3 17.3 5 11.7